Org.nr 934 417 518 2019 → 2020 Year-over-year analysis

A. M. LIAAEN AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-04-08; registry 2021-07-21; journal 2021 522290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. M. LIAAEN AS. Net result +2.47m NOK → -153.9k NOK. Equity 53.71m NOK → 36.83m NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A. M. LIAAEN AS.

Scorecard

Operating result
-969.9k NOK -815.8k NOK
+15.9%
Net result
+2.47m NOK -153.9k NOK
-106.2%
Equity
53.71m NOK 36.83m NOK
-31.4%
Cash
30.00m NOK 14.67m NOK
-51.1%
Total assets
56.72m NOK 38.01m NOK
-33.0%

What improved

  • ↑

    Operating result improved

    Operating result -969.9k NOK → -815.8k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 2.47m NOK profit to a loss of 153.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 53.71m NOK → 36.83m NOK (equity ratio 94.7% → 96.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.00m NOK → 14.67m NOK (-51.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 12.76m NOK → 7.75m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 897.0k NOK → 1.90m NOK. Reported fact