Org.nr 923 314 083 2020 → 2021 Year-over-year analysis

A&M MASKIN AS: årsregnskap 2021 vs 2020

Grew 2170% on revenue, stronger earnings

approved 2022-03-31; registry 2022-04-26; journal 2022 191544

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&M MASKIN AS. Revenue 236.6k NOK → 5.37m NOK (+2169.5%). Net result +23.5k NOK → +170.1k NOK. Equity 1.03m NOK → 1.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
236.6k NOK 5.37m NOK
+2169.5%
Operating result
+30.0k NOK +218.2k NOK
+627.4%
Net result
+23.5k NOK +170.1k NOK
+624.1%
Equity
1.03m NOK 1.20m NOK
+16.5%
Cash
921.0k NOK 818.3k NOK
-11.2%
Total assets
1.53m NOK 2.52m NOK
+64.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 236.6k NOK to 5.37m NOK (+2169.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.0k NOK → +218.2k NOK (op. margin 12.7% → 4.1%). Calculated

  • ↑

    Net result improved

    Net result +23.5k NOK → +170.1k NOK (net margin 9.9% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 1.20m NOK (equity ratio 67.5% → 47.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 921.0k NOK → 818.3k NOK (-11.2% YoY). Calculated