Org.nr 989 480 618 2012 → 2013 Year-over-year analysis

A. M. PETTERSEN EIENDOM AS: årsregnskap 2013 vs 2012

Shrank 14% on revenue, stronger earnings, cash halved-plus

approved 2014-08-18; registry 2014-08-27; journal 2014 716066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. M. PETTERSEN EIENDOM AS. Revenue 340.3k NOK → 294.3k NOK (-13.5%). Net result +44 NOK → +257.72bn NOK. Equity 2.34m NOK → 2.11m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A. M. PETTERSEN EIENDOM AS.

Scorecard

Revenue
340.3k NOK 294.3k NOK
-13.5%
Operating result
+8 034 NOK -257.7k NOK
-3307.9%
Net result
+44 NOK +257.72bn NOK
+585727801077.3%
Equity
2.34m NOK 2.11m NOK
-9.9%
Cash
145.6k NOK 64.6k NOK
-55.6%
Total assets
4.86m NOK 4.77m NOK
-1.9%

What improved

  • ↑

    Net result improved

    Net result +44 NOK → +257.72bn NOK (net margin 0.0% → 87567907.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 63.06m NOK → 4 NOK (18529% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 340.3k NOK to 294.3k NOK (-13.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8 034 NOK → -257.7k NOK (op. margin 2.4% → -87.6%). Calculated

  • ↓

    Equity eroded

    Book equity 2.34m NOK → 2.11m NOK (equity ratio 48.1% → 44.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 145.6k NOK → 64.6k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.34m NOK → 2.11m NOK — check capital reduction, conversion, or reclassification. Interpretation