Org.nr 918 004 513 2021 → 2022 Year-over-year analysis

A.M-SERVICE AS: årsregnskap 2022 vs 2021

Shrank 46% on revenue, stronger earnings

registry 2023-07-04; journal 2023 570714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.M-SERVICE AS. Revenue 664.5k NOK → 361.7k NOK (-45.6%). Net result +6 752 NOK → +65.1k NOK. Equity -361.8k NOK → -296.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.M-SERVICE AS.

Scorecard

Revenue
664.5k NOK 361.7k NOK
-45.6%
Operating result
+9 140 NOK +55.0k NOK
+501.4%
Net result
+6 752 NOK +65.1k NOK
+863.6%
Equity
-361.8k NOK -296.7k NOK
+18.0%
Cash
12.6k NOK 38.5k NOK
+204.9%
Total assets
331.5k NOK 277.5k NOK
-16.3%

What improved

  • ↑

    Operating result improved

    Operating result +9 140 NOK → +55.0k NOK (op. margin 1.4% → 15.2%). Calculated

  • ↑

    Net result improved

    Net result +6 752 NOK → +65.1k NOK (net margin 1.0% → 18.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -361.8k NOK → -296.7k NOK (equity ratio -109.1% → -106.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.6k NOK → 38.5k NOK (+204.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5 000 NOK → 0 NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 664.5k NOK to 361.7k NOK (-45.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 636.7k NOK → 278.3k NOK (-56.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact