Org.nr 914 001 609 2015 → 2016 Year-over-year analysis

A.M. SERVICES AS: årsregnskap 2016 vs 2015

Grew 12% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-07-19; journal 2017 734202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.M. SERVICES AS. Revenue 222.1k NOK → 247.8k NOK (+11.6%). Equity 91.0k NOK → 79.8k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.M. SERVICES AS.

Scorecard

Revenue
222.1k NOK 247.8k NOK
+11.6%
Equity
91.0k NOK 79.8k NOK
-12.4%
Cash
54.3k NOK 24.0k NOK
-55.8%
Total assets
105.3k NOK 88.5k NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 222.1k NOK to 247.8k NOK (+11.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 91.0k NOK → 79.8k NOK (equity ratio 86.4% → 90.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 54.3k NOK → 24.0k NOK (-55.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 364 NOK → 14.4k NOK (2% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.5k NOK → 26.5k NOK (+71.3% YoY). Calculated