A. M. VIK AS: årsregnskap 2005 vs 2004
Grew 18% on revenue, stronger earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A. M. VIK AS. Revenue 8.12m NOK → 9.61m NOK (+18.4%). Net result +454.1k NOK → +872.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. M. VIK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8.12m NOK to 9.61m NOK (+18.4% YoY). Calculated
-
↑
Operating result improved
Operating result +700.6k NOK → +1.28m NOK (op. margin 8.6% → 13.4%). Calculated
-
↑
Net result improved
Net result +454.1k NOK → +872.3k NOK (net margin 5.6% → 9.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 300 NOK → 946.0k NOK (+945.7k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 1.97m NOK → 2.17m NOK (24% → 23% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4.52m NOK → 5.08m NOK (+12.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 54.5k NOK → 87.0k NOK. Reported fact