Org.nr 977 458 412 2007 → 2008 Year-over-year analysis

A. M. VIK AS: årsregnskap 2008 vs 2007

Grew 11% on revenue, stronger earnings

approved 2009-05-12; registry 2009-08-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A. M. VIK AS. Revenue 10.47m NOK → 11.65m NOK (+11.3%). Net result +700.2k NOK → +861.8k NOK. Equity 3.28m NOK → 4.15m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A. M. VIK AS.

Scorecard

Revenue
10.47m NOK 11.65m NOK
+11.3%
Operating result
+1 128 NOK +1.81m NOK
+160188.2%
Net result
+700.2k NOK +861.8k NOK
+23.1%
Equity
3.28m NOK 4.15m NOK
+26.2%
Total assets
6.95m NOK 8.36m NOK
+20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.47m NOK to 11.65m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 128 NOK → +1.81m NOK (op. margin 0.0% → 15.5%). Calculated

  • ↑

    Net result improved

    Net result +700.2k NOK → +861.8k NOK (net margin 6.7% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.28m NOK → 4.15m NOK (equity ratio 47.2% → 49.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.39m NOK → 3.26m NOK (23% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.47m NOK → 5.26m NOK (-3.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 347.6k NOK → 292.4k NOK. Reported fact