A.M. VIK & CO AS: årsregnskap 2014 vs 2013
Grew 149% on revenue
approved 2015-06-15; registry 2015-07-21; journal 2015 620165
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A.M. VIK & CO AS. Revenue 325.3k NOK → 809.2k NOK (+148.7%). Net result +9 121 NOK → +8 099 NOK. Equity 147.5k NOK → 155.6k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.M. VIK & CO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 325.3k NOK to 809.2k NOK (+148.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 147.5k NOK → 155.6k NOK (equity ratio 64.6% → 35.6%). Calculated
-
↑
Cash rose
Bank deposits 227.4k NOK → 315.5k NOK (+38.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +12.4k NOK → +7 565 NOK (op. margin 3.8% → 0.9%). Calculated
-
↓
Net result weakened
Net result +9 121 NOK → +8 099 NOK (net margin 2.8% → 1.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 616 NOK → 2.46m NOK (2% → 304% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 185.8k NOK → 242.1k NOK (+30.3% YoY). Calculated