Org.nr 917 065 578 2019 → 2020 Year-over-year analysis

A.M.WORLD MUSIC & THAI FRUITS AS: årsregnskap 2020 vs 2019

Grew 81% on revenue, stronger earnings

approved 2021-07-08; registry 2021-07-19; journal 2021 579968

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.M.WORLD MUSIC & THAI FRUITS AS. Revenue 1.44m NOK → 2.61m NOK (+81.5%). Net result -350.3k NOK → -206.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.M.WORLD MUSIC & THAI FRUITS AS.

Scorecard

Revenue
1.44m NOK 2.61m NOK
+81.5%
Operating result
-348.5k NOK -200.1k NOK
+42.6%
Net result
-350.3k NOK -206.8k NOK
+40.9%
Cash
25.1k NOK 49.7k NOK
+98.3%
Total assets
25.1k NOK 339.3k NOK
+1252.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.44m NOK to 2.61m NOK (+81.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -348.5k NOK → -200.1k NOK (op. margin -24.2% → -7.7%). Calculated

  • ↑

    Net result improved

    Net result -350.3k NOK → -206.8k NOK (net margin -24.3% → -7.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.1k NOK → 49.7k NOK (+98.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 227 NOK → 48.4k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 126.5k NOK → 350.2k NOK (+176.9% YoY). Calculated