Org.nr 917 065 578 2022 → 2023 Year-over-year analysis

A.M.WORLD MUSIC & THAI FRUITS AS: årsregnskap 2023 vs 2022

Shrank 5% on revenue, returned to profit

approved 2024-06-30; registry 2024-08-03; journal 2024 707446

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.M.WORLD MUSIC & THAI FRUITS AS. Revenue 5.23m NOK → 4.94m NOK (-5.5%). Net result -142.5k NOK → +278.0k NOK. Equity -1.41m NOK → -1.13m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A.M.WORLD MUSIC & THAI FRUITS AS.

Scorecard

Revenue
5.23m NOK 4.94m NOK
-5.5%
Operating result
-127.5k NOK +304.4k NOK
+338.8%
Net result
-142.5k NOK +278.0k NOK
+295.1%
Equity
-1.41m NOK -1.13m NOK
+19.8%
Cash
62.5k NOK 57.8k NOK
-7.6%
Total assets
456.3k NOK 804.9k NOK
+76.4%

What improved

  • ↑

    Operating result improved

    Operating result -127.5k NOK → +304.4k NOK (op. margin -2.4% → 6.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 142.5k NOK to a profit of 278.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.41m NOK → -1.13m NOK (equity ratio -308.3% → -140.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.23m NOK to 4.94m NOK (-5.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 62.5k NOK → 57.8k NOK (-7.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.44m NOK → 2.23m NOK (28% → 45% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact