Org.nr 913 666 186 2019 → 2020 Year-over-year analysis

A.M.ZACHS AS: årsregnskap 2020 vs 2019

Stronger earnings, fresh owner capital

approved 2021-08-30; registry 2021-09-01; journal 2021 704620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.M.ZACHS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +156.5k NOK → +11.46m NOK. Equity 3.59m NOK → 3 NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.M.ZACHS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1 545 NOK -62.0k NOK
-3912.2%
Net result
+156.5k NOK +11.46m NOK
+7222.5%
Equity
3.59m NOK 3 NOK
-100.0%
Cash
29.5k NOK 116.6k NOK
+295.1%
Total assets
591.1k NOK 12.17m NOK
+1958.1%

What improved

  • ↑

    Net result improved

    Net result +156.5k NOK → +11.46m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 29.5k NOK → 116.6k NOK (+295.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.3k NOK → 30.0k NOK (+5 666 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 545 NOK → -62.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.59m NOK → 3 NOK (equity ratio 607.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 561.6k NOK → 148.2k NOK. Reported fact