A MADSSTUEN AS: årsregnskap 2010 vs 2009
Shrank 99% on revenue
approved 2011-06-20; registry 2011-08-17; journal 2011 599720
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for A MADSSTUEN AS. Revenue 942.7k NOK → 5 363 NOK (-99.4%). Equity 689.3k NOK → 669.9k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
942.7k NOK
5 363 NOK
-99.4%
Operating result
+30.5k NOK
-21.8k NOK
-171.4%
Equity
689.3k NOK
669.9k NOK
-2.8%
Total assets
1.98m NOK
1.87m NOK
-5.8%
What improved
-
↑
Payroll decreased
Salary cost 238.1k NOK → 207.1k NOK (25% → 3863% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 942.7k NOK to 5 363 NOK (-99.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +30.5k NOK → -21.8k NOK (op. margin 3.2% → -406.5%). Calculated
-
↓
Equity eroded
Book equity 689.3k NOK → 669.9k NOK (equity ratio 34.8% → 35.9%). Calculated