Org.nr 888 623 892 2006 → 2007 Year-over-year analysis

A MANAGEMENT AS: årsregnskap 2007 vs 2006

Grew 101404% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A MANAGEMENT AS. Revenue 5 017 NOK → 5.09m NOK (+101403.9%). Equity 3 557 NOK → 7.28m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A MANAGEMENT AS.

Scorecard

Revenue
5 017 NOK 5.09m NOK
+101403.9%
Operating result
+4 753 NOK +4.74m NOK
+99608.4%
Equity
3 557 NOK 7.28m NOK
+204458.0%
Cash
925.3k NOK 553.1k NOK
-40.2%
Total assets
4 977 NOK 8.73m NOK
+175285.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 017 NOK to 5.09m NOK (+101403.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 753 NOK → +4.74m NOK (op. margin 94.7% → 93.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 3 557 NOK → 7.28m NOK (equity ratio 71.5% → 83.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 925.3k NOK → 553.1k NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 230.0k NOK → 306.7k NOK (4585% → 6% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 502 NOK → 8.18m NOK. Reported fact