Org.nr 941 487 084 1998 → 1999 Year-over-year analysis

A MARINE AS: årsregnskap 1999 vs 1998

Shrank 66% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A MARINE AS. Revenue 893.2k NOK → 304.2k NOK (-65.9%). Net result +206.0k NOK → +145.0k NOK. Equity 192.2k NOK → 47.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A MARINE AS.

Scorecard

Revenue
893.2k NOK 304.2k NOK
-65.9%
Operating result
+360.6k NOK +243.1k NOK
-32.6%
Net result
+206.0k NOK +145.0k NOK
-29.6%
Equity
192.2k NOK 47.1k NOK
-75.5%
Cash
62.6k NOK 30.4k NOK
-51.4%
Total assets
702.9k NOK 538.2k NOK
-23.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 893.2k NOK to 304.2k NOK (-65.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +360.6k NOK → +243.1k NOK (op. margin 40.4% → 79.9%). Calculated

  • ↓

    Net result weakened

    Net result +206.0k NOK → +145.0k NOK (net margin 23.1% → 47.7%). Calculated

  • ↓

    Equity eroded

    Book equity 192.2k NOK → 47.1k NOK (equity ratio 27.3% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.6k NOK → 30.4k NOK (-51.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 56.9k NOK → 10.0k NOK. Reported fact