A MARINE AS: årsregnskap 2003 vs 2002
Grew 9% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A MARINE AS. Revenue 164.0k NOK → 178.3k NOK (+8.7%). Equity -528.0k NOK → 588.9k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A MARINE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 164.0k NOK to 178.3k NOK (+8.7% YoY). Calculated
-
↑
Equity strengthened
Book equity -528.0k NOK → 588.9k NOK (equity ratio -350.9% → 741.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.88× → 1.19×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +206.9k NOK → +76.9k NOK (op. margin 126.1% → 43.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost -141.5k NOK → 2 NOK (-86% → 0% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 49.0k NOK → 10.0k NOK. Reported fact