Org.nr 941 487 084 2004 → 2005 Year-over-year analysis

A MARINE AS: årsregnskap 2005 vs 2004

Grew 49% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A MARINE AS. Revenue 178.3k NOK → 266.1k NOK (+49.2%). Net result -118.3k NOK → +87.0k NOK. Equity -707.2k NOK → -620.2k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
178.3k NOK 266.1k NOK
+49.2%
Operating result
n/m +68.6k NOK
—
Net result
-118.3k NOK +87.0k NOK
+173.6%
Equity
-707.2k NOK -620.2k NOK
+12.3%
Total assets
38.7k NOK 209.1k NOK
+440.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 178.3k NOK to 266.1k NOK (+49.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 118.3k NOK to a profit of 87.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -707.2k NOK → -620.2k NOK (equity ratio -1827.1% → -296.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 2.41×. Calculated

  • ↑

    Payroll decreased

    Salary cost 71.7k NOK → 44.9k NOK (40% → 17% of revenue). Calculated