Org.nr 941 487 084 2006 → 2007 Year-over-year analysis

A MARINE AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue, stronger earnings

approved 2008-08-13; registry 2008-08-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A MARINE AS. Revenue 384.96m NOK → 468.9k NOK (-99.9%). Net result +28.2k NOK → +74.8k NOK. Equity -591.9k NOK → -517.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A MARINE AS.

Scorecard

Revenue
384.96m NOK 468.9k NOK
-99.9%
Operating result
+27.9k NOK +74.6k NOK
+167.2%
Net result
+28.2k NOK +74.8k NOK
+164.9%
Equity
-591.9k NOK -517.2k NOK
+12.6%
Cash
213.0k NOK 120.6k NOK
-43.4%
Total assets
358.3k NOK 241.8k NOK
-32.5%

What improved

  • ↑

    Operating result improved

    Operating result +27.9k NOK → +74.6k NOK (op. margin 0.0% → 15.9%). Calculated

  • ↑

    Net result improved

    Net result +28.2k NOK → +74.8k NOK (net margin 0.0% → 15.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -591.9k NOK → -517.2k NOK (equity ratio -165.2% → -213.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.20m NOK → 225.6k NOK (1% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 384.96m NOK to 468.9k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 213.0k NOK → 120.6k NOK (-43.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -213.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation