Org.nr 941 487 084 2013 → 2014 Year-over-year analysis

A MARINE AS: årsregnskap 2014 vs 2013

Grew 18% on revenue, cash halved-plus

approved 2015-06-13; registry 2015-06-30; journal 2015 535343

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A MARINE AS. Revenue 173.2k NOK → 204.0k NOK (+17.8%). Equity -466.4k NOK → -419.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A MARINE AS.

Scorecard

Revenue
173.2k NOK 204.0k NOK
+17.8%
Equity
-466.4k NOK -419.2k NOK
+10.1%
Cash
115.7k NOK 5 570 NOK
-95.2%
Total assets
122.5k NOK 31.5k NOK
-74.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 173.2k NOK to 204.0k NOK (+17.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -466.4k NOK → -419.2k NOK (equity ratio -380.6% → -1329.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 115.7k NOK → 5 570 NOK (-95.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1329.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation