A MARINE AS: årsregnskap 2025 vs 2024
Grew 69% on revenue, weaker earnings, cash halved-plus
approved 2026-06-29; registry 2026-06-30; journal 2026 608493
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A MARINE AS. Revenue 1.39m NOK → 2.34m NOK (+68.7%). Net result -42.3k NOK → -127.9k NOK. Equity 266.4k NOK → 138.6k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A MARINE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.39m NOK to 2.34m NOK (+68.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.41m NOK → 898.2k NOK (101% → 38% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -55.0k NOK → -159.4k NOK (op. margin -4.0% → -6.8%). Calculated
-
↓
Net result weakened
Net result -42.3k NOK → -127.9k NOK (net margin -3.0% → -5.5%). Calculated
-
↓
Equity eroded
Book equity 266.4k NOK → 138.6k NOK (equity ratio 53.5% → 24.2%). Calculated
-
↓
Cash fell
Bank deposits 40.7k NOK → 7 231 NOK (-82.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.43× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 232.8k NOK → 695.9k NOK (+199.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 20.9k NOK → 0 NOK. Reported fact