Org.nr 988 591 637 2015 → 2016 Year-over-year analysis

A MARKUSSEN HOLDING AS: årsregnskap 2016 vs 2015

Grew 1343% on revenue, returned to profit

approved 2017-06-30; registry 2017-09-18; journal 2017 887042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A MARKUSSEN HOLDING AS. Revenue 62.0k NOK → 894.4k NOK (+1342.6%). Net result -883.1k NOK → +2.37m NOK. Equity 19.36m NOK → 20.24m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A MARKUSSEN HOLDING AS.

Scorecard

Revenue
62.0k NOK 894.4k NOK
+1342.6%
Operating result
-8 919 NOK +10.31m NOK
+115665.8%
Net result
-883.1k NOK +2.37m NOK
+368.8%
Equity
19.36m NOK 20.24m NOK
+4.5%
Cash
1.81m NOK 5.81m NOK
+222.1%
Total assets
53.21m NOK 53.78m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 62.0k NOK to 894.4k NOK (+1342.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8 919 NOK → +10.31m NOK (op. margin -14.4% → 1152.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 883.1k NOK to a profit of 2.37m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.36m NOK → 20.24m NOK (equity ratio 36.4% → 37.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.81m NOK → 5.81m NOK (+222.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 32.49m NOK → 38.06m NOK (52410% → 4256% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 32.53m NOK → 144.4k NOK (-99.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.99m NOK → 37.93m NOK. Reported fact