A-MASKIN AS: årsregnskap 2003 vs 2002
Grew 197% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A-MASKIN AS. Revenue 6.10m NOK → 18.12m NOK (+197.0%). Equity 132.2k NOK → 863.2k NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-MASKIN AS.
At a glance
Scorecard
Revenue
6.10m NOK
18.12m NOK
+197.0%
Equity
132.2k NOK
863.2k NOK
+553.0%
Total assets
803.9k NOK
348.0k NOK
-56.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.10m NOK to 18.12m NOK (+197.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 132.2k NOK → 863.2k NOK (equity ratio 16.4% → 248.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 460.5k NOK → 854.4k NOK (8% → 5% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4.59m NOK → 15.55m NOK (+238.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 9 NOK → 388.8k NOK. Reported fact