Org.nr 980 253 996 2019 → 2020 Year-over-year analysis

A-MASKIN AS: årsregnskap 2020 vs 2019

Grew 38% on revenue, returned to profit, cash halved-plus

approved 2021-06-08; registry 2021-07-03; journal 2021 436612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-MASKIN AS. Revenue 14.34m NOK → 19.78m NOK (+37.9%). Net result -252 NOK → +1.15m NOK. Equity 3.79m NOK → 4.90m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for A-MASKIN AS.

Scorecard

Revenue
14.34m NOK 19.78m NOK
+37.9%
Operating result
+103.6k NOK +250.7k NOK
+142.1%
Net result
-252 NOK +1.15m NOK
+458048.4%
Equity
3.79m NOK 4.90m NOK
+29.3%
Cash
522.7k NOK 143.6k NOK
-72.5%
Total assets
4.16m NOK 10.27m NOK
+147.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.34m NOK to 19.78m NOK (+37.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +103.6k NOK → +250.7k NOK (op. margin 0.7% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 252 NOK to a profit of 1.15m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.79m NOK → 4.90m NOK (equity ratio 91.1% → 47.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 522.7k NOK → 143.6k NOK (-72.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 144.8k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 12.45m NOK → 16.63m NOK (+33.6% YoY). Calculated