Org.nr 980 253 996 2022 → 2023 Year-over-year analysis

A-MASKIN AS: årsregnskap 2023 vs 2022

Shrank 64% on revenue, returned to profit

approved 2024-03-21; registry 2024-04-10; journal 2024 346626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-MASKIN AS. Revenue 27.69m NOK → 10.01m NOK (-63.8%). Net result -149.1k NOK → +2 300 NOK. Equity 5.01m NOK → 5.41m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-MASKIN AS.

Scorecard

Revenue
27.69m NOK 10.01m NOK
-63.8%
Operating result
+20.3k NOK +1.01m NOK
+4888.5%
Net result
-149.1k NOK +2 300 NOK
+101.5%
Equity
5.01m NOK 5.41m NOK
+8.0%
Cash
2.16m NOK 1.31m NOK
-39.6%
Total assets
7.46m NOK 9.28m NOK
+24.3%

What improved

  • ↑

    Operating result improved

    Operating result +20.3k NOK → +1.01m NOK (op. margin 0.1% → 10.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 149.1k NOK to a profit of 2 300 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.01m NOK → 5.41m NOK (equity ratio 67.1% → 58.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.69m NOK to 10.01m NOK (-63.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.16m NOK → 1.31m NOK (-39.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.55m NOK → 1.65m NOK (6% → 16% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 25.51m NOK → 6.77m NOK (-73.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 2.2. Reported fact