Org.nr 961 078 865 2011 → 2012 Year-over-year analysis

A MATRE INDUSTRITRANSPORT AS: årsregnskap 2012 vs 2011

Grew 81% on revenue

approved 2013-06-30; registry 2013-08-24; journal 2013 665744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A MATRE INDUSTRITRANSPORT AS. Revenue 4.59m NOK → 8.32m NOK (+81.5%). Equity 865.8k NOK → 986.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A MATRE INDUSTRITRANSPORT AS.

Scorecard

Revenue
4.59m NOK 8.32m NOK
+81.5%
Operating result
+993.8k NOK +685.6k NOK
-31.0%
Net result
+668.9k NOK n/m
—
Equity
865.8k NOK 986.1k NOK
+13.9%
Cash
79.6k NOK 1.60m NOK
+1914.1%
Total assets
2.46m NOK 6.29m NOK
+156.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.59m NOK to 8.32m NOK (+81.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 865.8k NOK → 986.1k NOK (equity ratio 35.3% → 15.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 79.6k NOK → 1.60m NOK (+1914.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +993.8k NOK → +685.6k NOK (op. margin 21.7% → 8.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.03m NOK → 3.86m NOK (44% → 46% of revenue). Calculated