Org.nr 961 078 865 2017 → 2018 Year-over-year analysis

A MATRE INDUSTRITRANSPORT AS: årsregnskap 2018 vs 2017

Shrank 12% on revenue, stronger earnings

approved 2019-05-07; registry 2019-06-08; journal 2019 399924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A MATRE INDUSTRITRANSPORT AS. Revenue 24.13m NOK → 21.18m NOK (-12.2%). Net result -1.07m NOK → -117.1k NOK. Equity 7.14m NOK → 225.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A MATRE INDUSTRITRANSPORT AS.

Scorecard

Revenue
24.13m NOK 21.18m NOK
-12.2%
Operating result
-707.5k NOK +125.4k NOK
+117.7%
Net result
-1.07m NOK -117.1k NOK
+89.1%
Equity
7.14m NOK 225.4k NOK
-96.8%
Cash
-553.2k NOK -506.5k NOK
+8.4%
Total assets
8.51m NOK 5.13m NOK
-39.8%

What improved

  • ↑

    Operating result improved

    Operating result -707.5k NOK → +125.4k NOK (op. margin -2.9% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result -1.07m NOK → -117.1k NOK (net margin -4.4% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits -553.2k NOK → -506.5k NOK (+8.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.13m NOK to 21.18m NOK (-12.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.14m NOK → 225.4k NOK (equity ratio 83.9% → 4.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 300 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.9k NOK → 3 762 NOK (-80.1% YoY). Calculated