FirmaIQ
Org.nr 916 269 331 2021 → 2022 Year-over-year analysis

A-MEDI AS: årsregnskap 2022 vs 2021

Grew 11% on revenue

approved 2023-06-13; registry 2023-06-24; journal 2023 500458

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A-MEDI AS. Revenue 13.38m NOK → 14.86m NOK (+11.0%). Net result +2.10m NOK → +2.43m NOK. Equity 2.14m NOK → 2.47m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-MEDI AS.

At a glance

Scorecard

Revenue
13.38m NOK 14.86m NOK
+11.0%
Operating result
+2.70m NOK +3.10m NOK
+14.9%
Net result
+2.10m NOK +2.43m NOK
+15.8%
Equity
2.14m NOK 2.47m NOK
+15.5%
Cash
1.16m NOK 1.89m NOK
+62.8%
Total assets
3.58m NOK 5.26m NOK
+46.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.38m NOK to 14.86m NOK (+11.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.70m NOK → +3.10m NOK (op. margin 20.2% → 20.9%). Calculated

  • ↑

    Net result improved

    Net result +2.10m NOK → +2.43m NOK (net margin 15.7% → 16.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.14m NOK → 2.47m NOK (equity ratio 59.6% → 46.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.16m NOK → 1.89m NOK (+62.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.06m NOK → 6.18m NOK (+2.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 745.6k NOK → 637.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 3.7. Reported fact