A-MEDIA AS: årsregnskap 2003 vs 2002
Grew 29% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A-MEDIA AS. Revenue 3.47m NOK → 4.48m NOK (+29.3%). Net result +112.6k NOK → -857 NOK. Equity 121.3k NOK → 120.5k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
Revenue
3.47m NOK
4.48m NOK
+29.3%
Operating result
+214.2k NOK
+72.3k NOK
-66.2%
Net result
+112.6k NOK
-857 NOK
-100.8%
Equity
121.3k NOK
120.5k NOK
-0.7%
Cash
2.19m NOK
n/m
—
Total assets
1.43m NOK
1.38m NOK
-3.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.47m NOK to 4.48m NOK (+29.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +214.2k NOK → +72.3k NOK (op. margin 6.2% → 1.6%). Calculated
-
↓
Fell into a net loss
Net result flipped from 112.6k NOK profit to a loss of 857 NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 NOK → 2.63m NOK (0% → 59% of revenue). Calculated