A-MEDIA AS: årsregnskap 2007 vs 2006
Grew 17% on revenue
approved 2008-06-29; registry 2008-08-20
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for A-MEDIA AS. Revenue 5.20m NOK → 6.11m NOK (+17.5%). Equity -816.1k NOK → -965.2k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.20m NOK to 6.11m NOK (+17.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 4.25m NOK → 3.48m NOK (82% → 57% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +67.3k NOK → -59.8k NOK (op. margin 1.3% → -1.0%). Calculated
-
↓
Equity eroded
Book equity -816.1k NOK → -965.2k NOK (equity ratio -43.3% → -186.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -186.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation