Org.nr 952 940 406 2018 → 2019 Year-over-year analysis

A-MEDIA AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, weaker earnings

approved 2020-05-25; registry 2020-06-17; journal 2020 451496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-MEDIA AS. Revenue 5.22m NOK → 5.94m NOK (+13.8%). Net result +942.8k NOK → +32.2k NOK. Equity 2.30m NOK → 3.33m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-MEDIA AS.

Scorecard

Revenue
5.22m NOK 5.94m NOK
+13.8%
Operating result
n/m -237.8k NOK
—
Net result
+942.8k NOK +32.2k NOK
-96.6%
Equity
2.30m NOK 3.33m NOK
+44.9%
Cash
166.5k NOK 184.8k NOK
+11.0%
Total assets
4.67m NOK 5.96m NOK
+27.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 5.94m NOK (+13.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.30m NOK → 3.33m NOK (equity ratio 49.2% → 56.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 166.5k NOK → 184.8k NOK (+11.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +942.8k NOK → +32.2k NOK (net margin 18.1% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 1.68m NOK (0% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 399.0k NOK → 39.2k NOK (-90.2% YoY). Calculated