Org.nr 952 940 406 2023 → 2024 Year-over-year analysis

A-MEDIA AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-01-04; registry 2025-06-24; journal 2025 568443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-MEDIA AS. Revenue 7.00m NOK → 6.99m NOK (-0.2%). Net result +905.6k NOK → +68.3k NOK. Equity 9.12m NOK → 8.95m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A-MEDIA AS.

Scorecard

Revenue
7.00m NOK 6.99m NOK
-0.2%
Operating result
+753.4k NOK +410.6k NOK
-45.5%
Net result
+905.6k NOK +68.3k NOK
-92.5%
Equity
9.12m NOK 8.95m NOK
-1.9%
Cash
460.7k NOK 955.4k NOK
+107.4%
Total assets
18.60m NOK 18.08m NOK
-2.8%

What improved

  • ↑

    Cash rose

    Bank deposits 460.7k NOK → 955.4k NOK (+107.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.69m NOK → 2 NOK (53% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.00m NOK to 6.99m NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +753.4k NOK → +410.6k NOK (op. margin 10.8% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +905.6k NOK → +68.3k NOK (net margin 12.9% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 9.12m NOK → 8.95m NOK (equity ratio 49.0% → 49.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact