Org.nr 966 577 304 1998 → 1999 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 1999 vs 1998

Grew 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A-MEDIA NORGE AS. Revenue 1.58m NOK → 1.74m NOK (+10.6%). Net result +190.3k NOK → +103.4k NOK. Equity 99.8k NOK → 103.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
1.58m NOK 1.74m NOK
+10.6%
Operating result
+252.2k NOK +169.6k NOK
-32.7%
Net result
+190.3k NOK +103.4k NOK
-45.7%
Equity
99.8k NOK 103.1k NOK
+3.4%
Total assets
887.2k NOK 698.3k NOK
-21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.74m NOK (+10.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 99.8k NOK → 103.1k NOK (equity ratio 11.2% → 14.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +252.2k NOK → +169.6k NOK (op. margin 16.0% → 9.7%). Calculated

  • ↓

    Net result weakened

    Net result +190.3k NOK → +103.4k NOK (net margin 12.1% → 5.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 501.2k NOK → 764.0k NOK (32% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 429.0k NOK → 314.2k NOK (-26.8% YoY). Calculated