FirmaIQ
Org.nr 966 577 304 2000 → 2001 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2001 vs 2000

Shrank 14% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for A-MEDIA NORGE AS. Revenue 2.02m NOK → 1.74m NOK (-14.0%). Net result +634.1k NOK → +555.9k NOK. Equity 138.3k NOK → 194.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
2.02m NOK 1.74m NOK
-14.0%
Operating result
+887.7k NOK +767.2k NOK
-13.6%
Net result
+634.1k NOK +555.9k NOK
-12.3%
Equity
138.3k NOK 194.2k NOK
+40.4%
Total assets
386.6k NOK 1.10m NOK
+185.2%

What improved

  • ↑

    Equity strengthened

    Book equity 138.3k NOK → 194.2k NOK (equity ratio 35.8% → 17.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 561.3k NOK → 272.8k NOK (28% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.02m NOK to 1.74m NOK (-14.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +887.7k NOK → +767.2k NOK (op. margin 43.9% → 44.1%). Calculated

  • ↓

    Net result weakened

    Net result +634.1k NOK → +555.9k NOK (net margin 31.3% → 32.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.81× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 314 NOK → 39.0k NOK (+12328.0% YoY). Calculated