Org.nr 966 577 304 2005 → 2006 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2006 vs 2005

Grew 26% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A-MEDIA NORGE AS. Revenue 2.03m NOK → 2.56m NOK (+26.0%). Equity 695.1k NOK → 531.8k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
2.03m NOK 2.56m NOK
+26.0%
Operating result
n/m +1.20m NOK
—
Net result
n/m +836.7k NOK
—
Equity
695.1k NOK 531.8k NOK
-23.5%
Total assets
530.9k NOK 2.60m NOK
+389.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.03m NOK to 2.56m NOK (+26.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 35.72×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 695.1k NOK → 531.8k NOK (equity ratio 130.9% → 20.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 160 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 549.5k NOK → 638.7k NOK (27% → 25% of revenue). Calculated