Org.nr 966 577 304 2016 → 2017 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2017 vs 2016

Grew 40% on revenue

approved 2018-06-30; registry 2018-08-01; journal 2018 886818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-MEDIA NORGE AS. Revenue 243.0k NOK → 340.7k NOK (+40.2%). Equity 1.42m NOK → 1.44m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
243.0k NOK 340.7k NOK
+40.2%
Equity
1.42m NOK 1.44m NOK
+1.8%
Cash
743.6k NOK 716.7k NOK
-3.6%
Total assets
1.51m NOK 1.50m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 243.0k NOK to 340.7k NOK (+40.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 1.44m NOK (equity ratio 94.1% → 96.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 85.8k NOK → 38.9k NOK (35% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 743.6k NOK → 716.7k NOK (-3.6% YoY). Calculated