Org.nr 966 577 304 2024 → 2025 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

registry 2026-07-25; journal 2026 711115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-MEDIA NORGE AS. Revenue 141.9k NOK → 135.1k NOK (-4.7%). Net result -397.4k NOK → -294.4k NOK. Equity 221.2k NOK → -73.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
141.9k NOK 135.1k NOK
-4.7%
Operating result
-419.3k NOK -282.9k NOK
+32.5%
Net result
-397.4k NOK -294.4k NOK
+25.9%
Equity
221.2k NOK -73.2k NOK
-133.1%
Cash
43.3k NOK 18.7k NOK
-56.9%
Total assets
398.4k NOK 249.1k NOK
-37.5%

What improved

  • ↑

    Operating result improved

    Operating result -419.3k NOK → -282.9k NOK (op. margin -295.6% → -209.3%). Calculated

  • ↑

    Net result improved

    Net result -397.4k NOK → -294.4k NOK (net margin -280.1% → -217.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 141.9k NOK to 135.1k NOK (-4.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 221.2k NOK → -73.2k NOK (equity ratio 55.5% → -29.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.3k NOK → 18.7k NOK (-56.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 67.1k NOK → 0 NOK. Reported fact