Org.nr 998 823 951 2022 → 2023 Year-over-year analysis

A-MEMBRAN AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, returned to profit, cash halved-plus

approved 2024-07-31; registry 2024-08-20; journal 2024 726904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-MEMBRAN AS. Revenue 8.43m NOK → 8.95m NOK (+6.2%). Net result -99.7k NOK → +231.3k NOK. Equity 29.8k NOK → 261.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-MEMBRAN AS.

Scorecard

Revenue
8.43m NOK 8.95m NOK
+6.2%
Operating result
-90.4k NOK +242.0k NOK
+367.6%
Net result
-99.7k NOK +231.3k NOK
+332.0%
Equity
29.8k NOK 261.1k NOK
+776.0%
Cash
768.3k NOK 216.7k NOK
-71.8%
Total assets
1.64m NOK 1.86m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.43m NOK to 8.95m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -90.4k NOK → +242.0k NOK (op. margin -1.1% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 99.7k NOK to a profit of 231.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 29.8k NOK → 261.1k NOK (equity ratio 1.8% → 14.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.14×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 768.3k NOK → 216.7k NOK (-71.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.19m NOK → 3.63m NOK (+13.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 8. Reported fact