A-MEMBRAN AS: årsregnskap 2025 vs 2024
Shrank 51% on revenue, weaker earnings
approved 2026-06-24; registry 2026-06-27; journal 2026 587309
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A-MEMBRAN AS. Revenue 6.81m NOK → 3.36m NOK (-50.7%). Net result -155.4k NOK → -212.8k NOK. Equity 105.7k NOK → -107.1k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-MEMBRAN AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3.83m NOK → 1.87m NOK (56% → 56% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 6.81m NOK to 3.36m NOK (-50.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -150 NOK → -293.3k NOK (op. margin -0.0% → -8.7%). Calculated
-
↓
Net result weakened
Net result -155.4k NOK → -212.8k NOK (net margin -2.3% → -6.3%). Calculated
-
↓
Equity eroded
Book equity 105.7k NOK → -107.1k NOK (equity ratio 6.6% → -17.6%). Calculated
-
↓
Cash fell
Bank deposits 284.5k NOK → 202.2k NOK (-28.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -17.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 1.99m NOK → 964.8k NOK (-51.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 7. Reported fact