Org.nr 985 460 191 2014 → 2015 Year-over-year analysis

A-MERKING AS: årsregnskap 2015 vs 2014

Grew 17% on revenue, returned to profit

approved 2016-06-06; registry 2016-08-15; journal 2016 827288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-MERKING AS. Revenue 14.98m NOK → 17.56m NOK (+17.2%). Net result -525.0k NOK → +798.7k NOK. Equity 267.1k NOK → 865.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-MERKING AS.

Scorecard

Revenue
14.98m NOK 17.56m NOK
+17.2%
Operating result
-651.6k NOK +110.7k NOK
+117.0%
Net result
-525.0k NOK +798.7k NOK
+252.1%
Equity
267.1k NOK 865.8k NOK
+224.1%
Cash
293.1k NOK 699.0k NOK
+138.5%
Total assets
2.09m NOK 2.70m NOK
+29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.98m NOK to 17.56m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -651.6k NOK → +110.7k NOK (op. margin -4.3% → 0.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 525.0k NOK to a profit of 798.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 267.1k NOK → 865.8k NOK (equity ratio 12.8% → 32.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 293.1k NOK → 699.0k NOK (+138.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.16m NOK → 6.03m NOK (34% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7.99m NOK → 7.93m NOK (-0.7% YoY). Calculated