Org.nr 932 404 141 2000 → 2001 Year-over-year analysis

A MIDDELTHON AS: årsregnskap 2001 vs 2000

Shrank 26% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A MIDDELTHON AS. Revenue 1.44m NOK → 1.06m NOK (-26.0%). Net result +684.0k NOK → +17.8k NOK. Equity 3.15m NOK → 2.07m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A MIDDELTHON AS.

Scorecard

Revenue
1.44m NOK 1.06m NOK
-26.0%
Operating result
+806.4k NOK +395.1k NOK
-51.0%
Net result
+684.0k NOK +17.8k NOK
-97.4%
Equity
3.15m NOK 2.07m NOK
-34.2%
Cash
255.3k NOK 626.8k NOK
+145.5%
Total assets
11.59m NOK 9.55m NOK
-17.6%

What improved

  • ↑

    Cash rose

    Bank deposits 255.3k NOK → 626.8k NOK (+145.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 400.0k NOK (+350.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.44m NOK to 1.06m NOK (-26.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +806.4k NOK → +395.1k NOK (op. margin 56.0% → 37.1%). Calculated

  • ↓

    Net result weakened

    Net result +684.0k NOK → +17.8k NOK (net margin 47.5% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 3.15m NOK → 2.07m NOK (equity ratio 27.2% → 21.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 615.2k NOK → 615 NOK. Reported fact