Org.nr 932 404 141 2003 → 2004 Year-over-year analysis

A MIDDELTHON AS: årsregnskap 2004 vs 2003

Shrank 90% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A MIDDELTHON AS. Revenue 1.07m NOK → 106.8k NOK (-90.0%). Net result +43.1k NOK → +180.1k NOK. Equity 2.12m NOK → 831.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.07m NOK 106.8k NOK
-90.0%
Operating result
+444.4k NOK +595.5k NOK
+34.0%
Net result
+43.1k NOK +180.1k NOK
+317.9%
Equity
2.12m NOK 831.1k NOK
-60.8%
Cash
29.7k NOK 13.1k NOK
-55.9%
Total assets
8.25m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +444.4k NOK → +595.5k NOK (op. margin 41.6% → 557.6%). Calculated

  • ↑

    Net result improved

    Net result +43.1k NOK → +180.1k NOK (net margin 4.0% → 168.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.07m NOK to 106.8k NOK (-90.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.12m NOK → 831.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 29.7k NOK → 13.1k NOK (-55.9% YoY). Calculated