FirmaIQ
Org.nr 932 404 141 2005 → 2006 Year-over-year analysis

A MIDDELTHON AS: årsregnskap 2006 vs 2005

Grew 1471% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for A MIDDELTHON AS. Revenue 68.0k NOK → 1.07m NOK (+1470.6%). Net result +189.6k NOK → +52.1k NOK. Equity 20.7k NOK → 978.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A MIDDELTHON AS.

At a glance

Scorecard

Revenue
68.0k NOK 1.07m NOK
+1470.6%
Operating result
+598.2k NOK +498.2k NOK
-16.7%
Net result
+189.6k NOK +52.1k NOK
-72.5%
Equity
20.7k NOK 978.9k NOK
+4621.6%
Cash
2.79m NOK 2.38m NOK
-14.7%
Total assets
n/m 9.93m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 68.0k NOK to 1.07m NOK (+1470.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.7k NOK → 978.9k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +598.2k NOK → +498.2k NOK (op. margin 879.7% → 46.6%). Calculated

  • ↓

    Net result weakened

    Net result +189.6k NOK → +52.1k NOK (net margin 278.8% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.79m NOK → 2.38m NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation