Org.nr 932 404 141 2022 → 2023 Year-over-year analysis

A MIDDELTHON AS: årsregnskap 2023 vs 2022

Grew 11% on revenue

registry 2024-06-15; journal 2024 509196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A MIDDELTHON AS. Revenue 3.30m NOK → 3.67m NOK (+11.3%). Net result +1.28m NOK → +1.53m NOK. Equity 664.7k NOK → 190.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A MIDDELTHON AS.

Scorecard

Revenue
3.30m NOK 3.67m NOK
+11.3%
Operating result
+2.11m NOK +2.63m NOK
+24.9%
Net result
+1.28m NOK +1.53m NOK
+18.8%
Equity
664.7k NOK 190.3k NOK
-71.4%
Cash
320.8k NOK 230.8k NOK
-28.0%
Total assets
13.74m NOK 13.44m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 3.67m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.11m NOK → +2.63m NOK (op. margin 63.9% → 71.7%). Calculated

  • ↑

    Net result improved

    Net result +1.28m NOK → +1.53m NOK (net margin 38.9% → 41.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.24×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 664.7k NOK → 190.3k NOK (equity ratio 4.8% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.8k NOK → 230.8k NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.13m NOK → 1.76m NOK. Reported fact