A-MØBLER AS: årsregnskap 2003 vs 2002
Shrank 13% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A-MØBLER AS. Revenue 233.91m NOK → 203.39m NOK (-13.0%). Equity 37.70m NOK → 48.65m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-MØBLER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 37.70m NOK → 48.65m NOK (equity ratio 19.6% → 56.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 60.0k NOK → 109.0k NOK (+49.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 233.91m NOK to 203.39m NOK (-13.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +18.40m NOK → +10.71m NOK (op. margin 7.9% → 5.3%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 149.20m NOK → 127.14m NOK (-14.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.77m NOK → 22.05m NOK. Reported fact