Org.nr 910 082 620 2012 → 2013 Year-over-year analysis

A-MØBLER AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A-MØBLER AS. Revenue 391.16bn NOK → 152.9k NOK (-100.0%). Equity 65.16m NOK → 63.53m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-MØBLER AS.

At a glance

Revenue

391.16bn NOK 152.9k NOK

-100.0%

Operating result

+6.05m NOK +749.3k NOK

-87.6%

Equity

65.16m NOK 63.53m NOK

-2.5%

Cash

n/m 31.49m NOK

—

Total assets

86.87m NOK 81.84m NOK

-5.8%

↓
Revenue fell

Operating income / revenue moved from 391.16bn NOK to 152.9k NOK (-100.0% YoY). Calculated
↓
Operating result weakened

Operating result +6.05m NOK → +749.3k NOK (op. margin 0.0% → 490.0%). Calculated
↓
Equity eroded

Book equity 65.16m NOK → 63.53m NOK (equity ratio 75.0% → 77.6%). Calculated

·
COGS fell

COGS / varekostnad 90.48m NOK → 80.43m NOK (-11.1% YoY). Calculated
·
Book investments changed

Investment / intangible book value 20.64m NOK → 21.94m NOK. Reported fact