Org.nr 910 082 620 2018 → 2019 Year-over-year analysis

A-MØBLER AS: årsregnskap 2019 vs 2018

Fresh owner capital

approved 2020-04-30; registry 2020-06-25; journal 2020 487227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-MØBLER AS. Revenue 155.98m NOK → 152.51m NOK (-2.2%). Equity 62.20m NOK → 64.19m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-MØBLER AS.

Scorecard

Revenue
155.98m NOK 152.51m NOK
-2.2%
Operating result
-8.54m NOK -6.90m NOK
+19.3%
Net result
n/m -3.41m NOK
—
Equity
62.20m NOK 64.19m NOK
+3.2%
Cash
22.52m NOK 19.89m NOK
-11.7%
Total assets
84.12m NOK 83.97m NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result -8.54m NOK → -6.90m NOK (op. margin -5.5% → -4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.20m NOK → 64.19m NOK (equity ratio 73.9% → 76.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.49m NOK → 27.90m NOK (+5.40m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 155.98m NOK to 152.51m NOK (-2.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 22.52m NOK → 19.89m NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 83.53m NOK → 79.66m NOK (-4.6% YoY). Calculated