Org.nr 910 082 620 2023 → 2024 Year-over-year analysis

A-MØBLER AS: årsregnskap 2024 vs 2023

Shrank 5% on revenue, stronger earnings, cash halved-plus

approved 2025-05-23; registry 2025-07-01; journal 2025 595915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-MØBLER AS. Revenue 121.75m NOK → 115.06m NOK (-5.5%). Net result -9.48m NOK → -6.61m NOK. Equity 69.87m NOK → 70.98m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-MØBLER AS.

Scorecard

Revenue
121.75m NOK 115.06m NOK
-5.5%
Operating result
-14.69m NOK -9.00m NOK
+38.8%
Net result
-9.48m NOK -6.61m NOK
+30.3%
Equity
69.87m NOK 70.98m NOK
+1.6%
Cash
14.08m NOK 2.79m NOK
-80.2%
Total assets
87.47m NOK 90.03m NOK
+2.9%

What improved

  • ↑

    Operating result improved

    Operating result -14.69m NOK → -9.00m NOK (op. margin -12.1% → -7.8%). Calculated

  • ↑

    Net result improved

    Net result -9.48m NOK → -6.61m NOK (net margin -7.8% → -5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 69.87m NOK → 70.98m NOK (equity ratio 79.9% → 78.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 56.02m NOK → 63.73m NOK (+7.72m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 30.69m NOK → 22.61m NOK (25% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 121.75m NOK to 115.06m NOK (-5.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 14.08m NOK → 2.79m NOK (-80.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.08m NOK → 2.79m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 70.90m NOK → 62.53m NOK (-11.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 NOK → 45.66m NOK. Reported fact