Org.nr 931 114 441 2001 → 2002 Year-over-year analysis

A Mølmen Transport AS: årsregnskap 2002 vs 2001

Shrank 15% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A Mølmen Transport AS. Revenue 2.53m NOK → 2.16m NOK (-14.7%). Net result +692.4k NOK → +271.9k NOK. Equity 71.1k NOK → 1.31m NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.53m NOK 2.16m NOK
-14.7%
Operating result
+17.4k NOK +473.2k NOK
+2612.5%
Net result
+692.4k NOK +271.9k NOK
-60.7%
Equity
71.1k NOK 1.31m NOK
+1746.8%
Total assets
3.25m NOK 3.06m NOK
-6.0%

What improved

  • ↑

    Operating result improved

    Operating result +17.4k NOK → +473.2k NOK (op. margin 0.7% → 21.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 71.1k NOK → 1.31m NOK (equity ratio 2.2% → 42.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.09×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.53m NOK to 2.16m NOK (-14.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +692.4k NOK → +271.9k NOK (net margin 27.3% → 12.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 241.6k NOK → 247.1k NOK (10% → 11% of revenue). Calculated