Org.nr 931 114 441 2015 → 2016 Year-over-year analysis

A Mølmen Transport AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-05-05; registry 2017-06-22; journal 2017 510394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A Mølmen Transport AS. Revenue 9.43m NOK → 9.90m NOK (+4.9%). Net result +370.0k NOK → +426.3k NOK. Equity 2.91m NOK → 3.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A Mølmen Transport AS.

Scorecard

Revenue
9.43m NOK 9.90m NOK
+4.9%
Operating result
+629.7k NOK +725.1k NOK
+15.2%
Net result
+370.0k NOK +426.3k NOK
+15.2%
Equity
2.91m NOK 3.34m NOK
+14.6%
Cash
760.9k NOK 388.1k NOK
-49.0%
Total assets
8.63m NOK 9.91m NOK
+14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.43m NOK to 9.90m NOK (+4.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +629.7k NOK → +725.1k NOK (op. margin 6.7% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +370.0k NOK → +426.3k NOK (net margin 3.9% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.91m NOK → 3.34m NOK (equity ratio 33.8% → 33.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 760.9k NOK → 388.1k NOK (-49.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.22× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 786.9k NOK → 512.8k NOK (-34.8% YoY). Calculated