Org.nr 913 723 686 2017 → 2018 Year-over-year analysis

A-MONTASJE AS: årsregnskap 2018 vs 2017

Shrank 21% on revenue

approved 2019-05-07; registry 2019-05-23; journal 2019 349361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-MONTASJE AS. Revenue 6.35m NOK → 4.98m NOK (-21.5%). Equity 1.24m NOK → 1.87m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-MONTASJE AS.

Scorecard

Revenue
6.35m NOK 4.98m NOK
-21.5%
Net result
+946.3k NOK n/m
—
Equity
1.24m NOK 1.87m NOK
+51.1%
Cash
1.69m NOK 1.58m NOK
-6.5%
Total assets
3.35m NOK 2.51m NOK
-25.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 1.87m NOK (equity ratio 37.0% → 74.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.49m NOK → 1.45m NOK (23% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.35m NOK to 4.98m NOK (-21.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.69m NOK → 1.58m NOK (-6.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.21m NOK → 2.17m NOK (-32.5% YoY). Calculated