Org.nr 998 490 170 2020 → 2021 Year-over-year analysis

A.N CONSULTING AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue

approved 2022-05-19; registry 2022-05-23; journal 2022 323209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.N CONSULTING AS. Revenue 664.9k NOK → 586.2k NOK (-11.8%). Net result +4 293 NOK → +3 303 NOK. Equity 27.8k NOK → 31.1k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.N CONSULTING AS.

Scorecard

Revenue
664.9k NOK 586.2k NOK
-11.8%
Operating result
+4 271 NOK +4 393 NOK
+2.9%
Net result
+4 293 NOK +3 303 NOK
-23.1%
Equity
27.8k NOK 31.1k NOK
+11.9%
Cash
53.4k NOK 63.8k NOK
+19.4%
Total assets
74.5k NOK 235.6k NOK
+216.0%

What improved

  • ↑

    Operating result improved

    Operating result +4 271 NOK → +4 393 NOK (op. margin 0.6% → 0.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.8k NOK → 31.1k NOK (equity ratio 37.3% → 13.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 53.4k NOK → 63.8k NOK (+19.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 148.4k NOK → 130.7k NOK (22% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 664.9k NOK to 586.2k NOK (-11.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 297.7k NOK → 279.3k NOK (-6.2% YoY). Calculated